Wednesday, December 31, 2014

開銷

Start from here. HKD2,550
29 Mar 14

+1,000 + 120

Apr cash balance = 580

+ 500 (八達通,只算在賬單上的)+ 79.8

用了3,669.8 (包括了三餐我給錢買料跟家人吃的飯,兩盒帶子,應該有一千六百。簽卡的沒有算,一次飲茶,一次打邊爐)

+1500

May cash balance = 170
May expenses = 1,910 (乳豬580)

Jun cash balance = 200
Jun expenses = 500(八達通) + 68.9 + 770 (衣服100) = 1,338.9 (實際用的比這數目多,500 上落,因為我用的是實際付款才算的)

July cash balance = 600
July expenses = 900 (clothing 50, bath curtain 100, dinner with family which is around 250) + 750 (八達通) + 318 (pizza set with family) + 169.8 = 2,137.8

Aug cash balance = 110
Aug expenses = 1790 (900 爸爸假牙, clothing 50, 200 share of seafood dinner, 162 lunch with family) + 375 (wok) + 312.3 (cake) + 1000 (八達通) + 106.1 (paid by visa) = 3,583.4
另,用了100 現金卷和信用卡積分138

3 Nov cash balance = 150
Sep & Oct expenses = 2760 (800 婦科, 250中醫, 200 2 times pizza, 630負離子)+ 2500 (八達通) + 290 bag + 181.1 (visa) = 5731.1

Nov cash balance = 300
Nov expenses = 1,050 (500 中醫,90 看醫生,70 legging,500 家人煮) + 58.6 (visa) + 1,250 (八達通) = 2,358.6

Dec cash balance = 200
Dec expenses = 2,100 (1,000 中醫,60 legging,70 t-shirt,116 药材) + 1,000 (八達通) + 700 (家人吃饭) + 150 (cash) = 3,950
有些開銷在信用卡,付款才算。

算一算,可說是break even,多了三千多(還有後備的)。那麽,2015 可以安靜地過。

Jan cash balance = 390
Jan expenses = 1,810 (1,000 中醫,45 看醫生,30 slipper) + 1,250 (八達通) +  308 (visa,袜子跟heattech 3 件) = 3,368

Feb cash balance = 70
Feb expenses = 1,120 + 1,000 (八達通) + 937.7 (visa, Xmas family gathering 566.2, 袜子 to parents 79, 外套 149, supermarket 143.5 ) = 3,057.7

Mar cash balance = 100
Mar expenses = 1,970 (针灸 560) + 1,000 (八達通) = 2,970

Apr cash balance = 340
Apr expenses = 2,160 (针灸中医 1,440,西医 45,床单 138)+ 1,500 (八達通) + 92 (visa) = 3,752

May cash balance = 200
May expenses = 5,640 ( 针灸中医 720, 跟家人吃饭 1,522, 爸爸看医生 45, 锅 600)+ 1,000 (八達通) + 242.9 (visa) = 6,882.9

搬家开销:
  • agent fee 3,300
  • tv 1,889.6
  • 购买上手租客家电 1,500
  • 风筒 158
  • 電热水保温瓶 319
  • 柜 379.1
  • 床上用品 623
  • 枕头 99
  • 的士 150 (已算在五月的开销)
  • 不锈钢煲 179
  • 圆凳 89.9
  • 伸縮桿 78 (已算在五月的开销)
  • 杂项 177 + 207
= 9,148.6

Jun cash balance = 150
Jun expenses = 2,450 (杂项 284.7, clothing 40, 拖鞋 39) + 1,000 (八達通) + 336.4 (visa, 292 拉力带 & 拉肩器) = 3,786.4

Jul cash balance = 360
Jul expenses = 2,690 (中医 290, 西医 190,内衣 338,t-shirt 60,染发剂 98) + 1,250 (八達通) + 2,578.6 (visa, 家具用品) = 6,518.6

Aug cash balance = 390
Aug expenses =  2,370 (不太肯定是否拿了2,400 现金, t-shirt 50, 玻璃盒两个 70)+ 1,000 (八達通)  = 3,370

Sep cash balance = 100
Sep expenses = 2,990 (头发830, 裙60) + 750 (八達通) + 458 (visa 中医 303,尿片155) = 4,198

Oct cash balance = 420
Oct expenses = 2,080 (裙 200 + 鞋 79) + 1,000 (八達通) + 2,220 (visa 中医 706 + 化妆品 1,319.7 + 鞋 194.3)
= 5,300

Nov cash balance = 50

Dec cash balance = 330

Jan cash balance = 20
Jan expenses = 3,210 (跟家人吃饭 600,衫 390)+ visa 1,098.6 (452 heattech 帽衫袜,333.8 化妆品, 168 鞋,99熨斗)+ 750 (八达通) = 5,058.6

No comments: